WEBSITE BSE:543374 NSE : ABSLAMC 26 Dec, 16:01
Market Cap ₹23165 Cr.
Stock P/E 29.7
P/B 7.1
Current Price ₹803.1
Book Value ₹ 112.7
Face Value 5
52W High ₹912
Dividend Yield 1.68%
52W Low ₹ 450
Aditya Birla Sun Life AMC Ltd is privately owned funding manager. The organization provides its offerings to individuals along with high net worth individuals and institutional clients. It manages equity and fixed income portfolios. The organization also manages launches and manages equity and fixed income mutual funds, manages balanced mutual funds, and hedge finances for its customers. It invests inside the public equity and fixed income markets across the globe. The company employs a fundamental analysis to make its investments. It additionally make real estate investments. It turned into in 1994 and is based in Mumbai, India with an extra workplace in Ahmedabad, India. The organization was formerly called Birla Sun Life Asset Management Company Ltd. Aditya Birla Sun Life AMC Ltd operates as a subsidiary of Aditya Birla Financial Services Pvt Ltd.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 489 | 574 | 742 | 938 | 1290 | 1385 | 1214 | 1041 | 1263 | 1205 | 1330 | |
| Other Income | 25 | 36 | 15 | 49 | 4 | 6 | 1 | 137 | 116 | 126 | 286 | |
| Total Income | 514 | 611 | 757 | 987 | 1294 | 1391 | 1215 | 1178 | 1379 | 1332 | 1616 | |
| Total Expenditure | 352 | 416 | 428 | 645 | 770 | 730 | 521 | 451 | 457 | 506 | 575 | |
| Operating Profit | 162 | 195 | 329 | 342 | 525 | 661 | 694 | 727 | 922 | 826 | 1041 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 6 | 5 | 4 | 6 | |
| Depreciation | 10 | 10 | 9 | 8 | 10 | 13 | 36 | 36 | 35 | 33 | 34 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 151 | 184 | 320 | 335 | 515 | 648 | 652 | 685 | 882 | 788 | 1002 | |
| Provision for Tax | 46 | 58 | 111 | 114 | 173 | 199 | 166 | 170 | 222 | 197 | 228 | |
| Profit After Tax | 106 | 126 | 209 | 221 | 341 | 449 | 486 | 516 | 660 | 591 | 774 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 106 | 126 | 209 | 221 | 341 | 449 | 486 | 516 | 660 | 591 | 774 | |
| Adjusted Earnings Per Share | 3.7 | 4.4 | 7.3 | 7.7 | 11.9 | 15.6 | 16.9 | 17.9 | 22.9 | 20.5 | 26.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 9% | -1% | 11% |
| Operating Profit CAGR | 26% | 13% | 10% | 20% |
| PAT CAGR | 31% | 14% | 12% | 22% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 70% | 17% | NA% | NA% |
| ROE Average | 28% | 29% | 32% | 30% |
| ROCE Average | 36% | 38% | 42% | 42% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 494 | 621 | 830 | 991 | 1180 | 1263 | 1346 | 1723 | 2201 | 2509 | 3155 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 181 | 226 | 242 | 399 | 34 | 8 | 75 | 50 | 59 | 70 | 120 |
| Total Current Liabilities | 106 | 95 | 230 | 200 | 305 | 197 | 173 | 224 | 175 | 198 | 208 |
| Total Liabilities | 781 | 941 | 1302 | 1590 | 1519 | 1468 | 1594 | 1997 | 2434 | 2777 | 3483 |
| Fixed Assets | 14 | 15 | 13 | 16 | 25 | 30 | 84 | 76 | 71 | 69 | 109 |
| Other Non-Current Assets | 400 | 503 | 540 | 757 | 1402 | 1357 | 1422 | 1833 | 2247 | 2530 | 3272 |
| Total Current Assets | 368 | 423 | 749 | 817 | 92 | 81 | 88 | 89 | 116 | 178 | 102 |
| Total Assets | 781 | 941 | 1302 | 1590 | 1519 | 1468 | 1594 | 1997 | 2434 | 2777 | 3483 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 2 | 9 | 10 | 14 | 11 | 5 | 9 | 10 | 7 | 6 |
| Cash Flow from Operating Activities | 105 | 92 | 231 | 277 | 303 | 287 | 492 | 502 | 550 | 468 | 684 |
| Cash Flow from Investing Activities | -107 | -85 | -230 | -212 | -65 | 68 | -66 | -340 | -298 | -134 | -512 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | -60 | -240 | -361 | -422 | -162 | -255 | -334 | -168 |
| Net Cash Inflow / Outflow | -2 | 7 | 0 | 5 | -3 | -6 | 4 | 1 | -3 | -0 | 4 |
| Closing Cash & Cash Equivalent | 2 | 9 | 10 | 14 | 11 | 5 | 9 | 10 | 7 | 6 | 10 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.67 | 4.39 | 7.27 | 7.68 | 11.86 | 15.59 | 16.87 | 17.91 | 22.93 | 20.52 | 26.87 |
| CEPS(Rs) | 4.03 | 4.75 | 7.57 | 7.94 | 12.2 | 16.04 | 18.12 | 19.17 | 24.13 | 21.67 | 28.04 |
| DPS(Rs) | 0 | 0 | 0 | 11.39 | 55.44 | 83.33 | 91.67 | 5.17 | 11.45 | 10.25 | 13.5 |
| Book NAV/Share(Rs) | 17.16 | 21.55 | 28.83 | 34.41 | 40.96 | 43.86 | 46.74 | 59.83 | 74.73 | 84.4 | 106.2 |
| Core EBITDA Margin(%) | 27.88 | 27.61 | 42.34 | 31.3 | 40.32 | 47.28 | 57.06 | 56.69 | 63.81 | 58.02 | 56.78 |
| EBIT Margin(%) | 30.95 | 32.12 | 43.18 | 35.68 | 39.9 | 46.81 | 54.18 | 66.39 | 70.21 | 65.74 | 75.75 |
| Pre Tax Margin(%) | 30.95 | 32.12 | 43.18 | 35.68 | 39.89 | 46.8 | 53.73 | 65.86 | 69.83 | 65.42 | 75.33 |
| PAT Margin (%) | 21.62 | 22 | 28.25 | 23.56 | 26.47 | 32.42 | 40.03 | 49.57 | 52.27 | 49.03 | 58.2 |
| Cash Profit Margin (%) | 23.72 | 23.81 | 29.41 | 24.37 | 27.23 | 33.36 | 42.99 | 53.06 | 55 | 51.79 | 60.73 |
| ROA(%) | 14.94 | 14.67 | 18.68 | 15.29 | 21.97 | 30.05 | 31.73 | 28.72 | 29.8 | 22.68 | 24.74 |
| ROE(%) | 23.93 | 22.66 | 28.88 | 24.28 | 31.46 | 36.75 | 37.24 | 33.61 | 34.08 | 25.79 | 28.2 |
| ROCE(%) | 34.25 | 33.1 | 44.15 | 36.77 | 47.42 | 53.06 | 50.41 | 45.02 | 45.22 | 33.65 | 35.58 |
| Receivable days | 10.23 | 8.21 | 6.76 | 10.76 | 11.33 | 8.13 | 8.66 | 10.58 | 6.4 | 5.94 | 7.2 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.24 | 15.17 | 16.92 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.13 | 3.69 | 4.28 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.15 | 3.29 | 2.97 |
| EV/Net Sales(x) | 0.03 | 0.02 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 12.12 | 7.39 | 9.84 |
| EV/Core EBITDA(x) | 0.1 | 0.04 | 0.03 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 16.61 | 10.79 | 12.57 |
| Net Sales Growth(%) | 23.26 | 17.55 | 29.13 | 26.52 | 37.48 | 7.32 | -12.33 | -14.26 | 21.41 | -4.61 | 10.37 |
| EBIT Growth(%) | 23.93 | 22 | 73.57 | 4.56 | 53.72 | 25.92 | 1.47 | 5.07 | 28.39 | -10.69 | 27.18 |
| PAT Growth(%) | 21 | 19.59 | 65.82 | 5.54 | 54.44 | 31.45 | 8.25 | 6.16 | 28.02 | -10.51 | 31.02 |
| EPS Growth(%) | 21 | 19.59 | 65.82 | 5.54 | 54.45 | 31.45 | 8.25 | 6.16 | 28.02 | -10.51 | 30.97 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 3.47 | 4.46 | 3.26 | 4.08 | 0.3 | 0.41 | 0.51 | 0.4 | 0.66 | 0.9 | 0.49 |
| Quick Ratio(x) | 3.47 | 4.46 | 3.26 | 4.08 | 0.3 | 0.41 | 0.51 | 0.4 | 0.66 | 0.9 | 0.49 |
| Interest Cover(x) | 0 | 0 | 0 | 0 | 9191.07 | 6620.05 | 120.37 | 124.97 | 182.5 | 204.2 | 180.25 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 86.5 | 86.5 | 86.5 | 86.5 | 86.49 | 86.48 | 86.47 | 75.31 | 75 | 74.95 |
| FII | 2.12 | 2.34 | 2.01 | 1.61 | 1.68 | 1.68 | 1.74 | 4.37 | 4.62 | 4.54 |
| DII | 4.38 | 4.21 | 4.66 | 4.84 | 4.69 | 4.72 | 5.21 | 12.07 | 11.6 | 12.39 |
| Public | 7 | 6.95 | 6.83 | 7.05 | 7.15 | 7.12 | 6.58 | 8.24 | 8.78 | 8.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.91 | 24.91 | 24.91 | 24.91 | 24.91 | 24.91 | 24.91 | 21.7 | 21.61 | 21.61 |
| FII | 0.61 | 0.67 | 0.58 | 0.46 | 0.48 | 0.48 | 0.5 | 1.26 | 1.33 | 1.31 |
| DII | 1.26 | 1.21 | 1.34 | 1.39 | 1.35 | 1.36 | 1.5 | 3.48 | 3.34 | 3.57 |
| Public | 2.02 | 2 | 1.97 | 2.03 | 2.06 | 2.05 | 1.89 | 2.37 | 2.53 | 2.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 28.8 | 28.8 | 28.8 | 28.8 | 28.8 | 28.81 | 28.81 | 28.81 | 28.81 | 28.83 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
