Adani Enterprises

₹2401.9 29.3 | 1.2%

WEBSITE BSE:512599 NSE : ADANI ENTER 26 Dec, 16:01

Market Cap ₹277217 Cr.

Stock P/E 84.2

P/B 12.6

Current Price ₹2401.9

Book Value ₹ 190

Face Value 1

52W High ₹3743

Dividend Yield 0.05%

52W Low ₹ 2030

Edit Ratio

Adani Enterprises Research see more...

Equity Research Report: Adani Enterprises

Overview Inc. Year: 1993Industry: Trading

Adani Enterprises Limited is a holding organisation. The Company is an integrated infrastructure with corporations spanning coal buying and selling, coal mining, oil and gas exploration, ports, multi-version logistics, power generation and transmission, gasoline distribution, and edible oil and agro commodities. Its segments consist of Integrated Resources Management, Mining, Solar Manufacturing, Airport, and Others. Integrated Resources Management offers end-to-end procurement and logistics services. The Mining phase includes mining provider contracts for nine coal blocks with a potential of about one hundred plus millinewton (Mn) metric tons/annum. The Solar Manufacturing segment is engaged within the manufacture of solar photovoltaic cells and modules. Airport section is engaged inside the management of airports. Its road, metro, and rail enterprise are engaged in the development of infrastructure initiatives. Its data centres segment is engaged within the development of data facilities.

Adani Enterprises Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Adani Enterprises Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Adani Enterprises Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Net Sales	11685	14916	8149	7779	9538	15541	16209	13359	26824	57886	32012
Other Income	1204	1297	993	687	618	382	410	392	515	1255	1706
Total Income	12889	16213	9142	8467	10156	15924	16619	13751	27339	59141	33718
Total Expenditure	12503	14841	7871	7208	8915	14593	15463	12355	25530	56073	29142
Operating Profit	386	1371	1271	1258	1241	1330	1156	1396	1809	3069	4576
Interest	744	929	717	782	666	581	381	506	571	664	638
Depreciation	15	82	79	79	87	101	121	122	125	131	143
Exceptional Income / Expenses	0	71	42	0	-181	-21	315	-213	0	-72	0
Profit Before Tax	-373	432	516	397	306	627	970	555	1113	2202	3795
Provision for Tax	-171	25	-4	167	96	142	271	186	393	588	952
Profit After Tax	-202	407	520	231	209	485	699	369	721	1614	2843
Adjustments	23	0	0	-9	-12	2	0	0	0	9	1
Profit After Adjustments	-179	407	520	222	197	487	699	369	721	1623	2844
Adjusted Earnings Per Share	-1.8	3.7	4.7	2.1	1.9	4.4	6.4	3.4	6.6	14.2	24.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-45%	34%	16%	11%
Operating Profit CAGR	49%	49%	28%	28%
PAT CAGR	76%	98%	42%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-16%	12%	63%	18%
ROE Average	19%	17%	16%	11%
ROCE Average	23%	22%	20%	14%

Adani Enterprises Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	10034	10278	3545	3767	3908	3249	3761	4128	4731	13934	16640
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	2041	2535	1911	1858	1597	928	1051	1338	2432	900	3357
Other Non-Current Liabilities	145	168	282	-152	-90	-48	10	95	317	343	332
Total Current Liabilities	10226	9572	8340	8939	9091	10376	8985	7431	14172	24960	21261
Total Liabilities	22446	22553	14079	14412	15197	14505	13807	12992	21652	40137	42180
Fixed Assets	924	898	1079	1162	1253	1548	1510	1409	1665	1650	1522
Other Non-Current Assets	11027	8561	2544	4308	4146	2572	3166	3533	4533	11184	15546
Total Current Assets	10495	13093	10456	8941	8185	10385	9131	8050	15453	27304	24836
Total Assets	22446	22553	14079	14412	15197	14505	13807	12992	21652	40137	42180

Adani Enterprises Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	221	150	183	79	260	273	141	411	19	64	352
Cash Flow from Operating Activities	588	220	-704	-156	986	1908	601	1557	2105	11187	508
Cash Flow from Investing Activities	-1051	1863	1100	646	172	2397	91	-1318	-3126	-16009	-2466
Cash Flow from Financing Activities	392	-2050	-530	-308	-1145	-4437	-422	-632	1066	5110	2100
Net Cash Inflow / Outflow	-71	33	-135	181	13	-132	270	-392	45	289	142
Closing Cash & Cash Equivalent	150	183	79	260	273	141	411	19	64	352	446

Adani Enterprises Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	-1.84	3.7	4.73	2.1	1.9	4.41	6.35	3.35	6.55	14.16	24.94
CEPS(Rs)	-1.7	4.44	5.45	2.81	2.7	5.33	7.45	4.46	7.69	15.31	26.19
DPS(Rs)	1.4	1.4	0.4	0.4	0.4	0.4	1	1	1	1.2	1.3
Book NAV/Share(Rs)	91.24	93.44	32.23	34.25	35.54	29.54	34.2	37.53	43.01	122.23	145.96
Core EBITDA Margin(%)	-7	0.5	3.41	7.34	6.53	6.1	4.6	7.51	4.83	3.13	8.97
EBIT Margin(%)	3.18	9.12	15.13	15.16	10.19	7.77	8.33	7.94	6.28	4.95	13.85
Pre Tax Margin(%)	-3.19	2.9	6.33	5.11	3.2	4.04	5.98	4.16	4.15	3.8	11.86
PAT Margin (%)	-1.73	2.73	6.38	2.96	2.19	3.12	4.31	2.76	2.69	2.79	8.88
Cash Profit Margin (%)	-1.6	3.28	7.36	3.98	3.11	3.77	5.06	3.67	3.15	3.01	9.33
ROA(%)	-0.95	1.81	2.84	1.62	1.41	3.27	4.94	2.75	4.16	5.22	6.91
ROE(%)	-1.98	4.01	7.53	6.31	5.45	13.55	19.94	9.35	16.27	17.29	18.6
ROCE(%)	2.31	8.27	9.29	11.1	9.01	14.47	20.96	15.38	20.43	21.78	22.61
Receivable days	106.39	84.52	144.16	130.56	106.36	91.8	101.66	88.91	42.03	25.87	50.79
Inventory Days	28.2	20.23	24.98	26.39	36.14	37.53	38.61	35.88	40.43	28.15	40.43
Payable days	139.93	141.85	232.56	160.1	134.23	134.08	158.75	142.1	97.65	109.15	287.44
PER(x)	0	166.36	15.57	51.63	82.23	33.42	21.65	307.4	307.6	123.62	128.06
Price/Book(x)	4.04	6.59	2.28	3.16	4.4	4.99	4.02	27.46	46.86	14.32	21.88
Dividend Yield(%)	0.38	0.23	0.54	0.37	0.26	0.27	0.73	0.1	0.05	0.07	0.04
EV/Net Sales(x)	4.01	4.93	1.8	2.41	2.45	1.2	1.07	8.67	8.42	3.47	11.52
EV/Core EBITDA(x)	121.46	53.57	11.55	14.91	18.83	14.07	15.01	83.01	124.87	65.53	80.59
Net Sales Growth(%)	-1.73	26.52	-45.37	-4.53	10.97	62.94	4.19	-17.58	100.8	115.8	-44.7
EBIT Growth(%)	-59.38	241.34	-9.37	-4.37	-17.46	24.3	11.52	-21.43	58.74	70.12	54.7
PAT Growth(%)	-138.88	327.67	27.84	-55.67	-5.59	131.74	43.44	-47.23	95.41	123.92	76.17
EPS Growth(%)	-138.88	301.28	27.84	-55.67	-9.25	131.74	44.13	-47.23	95.41	116.02	76.17
Debt/Equity(x)	0.66	0.59	1.89	1.91	1.71	0.88	0.8	0.7	1	0.21	0.34
Current Ratio(x)	1.03	1.37	1.25	1	0.9	1	1.02	1.08	1.09	1.09	1.17
Quick Ratio(x)	0.92	1.31	1.19	0.93	0.76	0.82	0.85	0.94	0.75	0.93	1.03
Interest Cover(x)	0.5	1.47	1.72	1.51	1.46	2.08	3.54	2.1	2.95	4.32	6.95
Total Debt/Mcap(x)	0.16	0.09	0.83	0.61	0.39	0.18	0.2	0.03	0.02	0.01	0.02

Adani Enterprises Shareholding Pattern

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	72.28	72.63	72.63	69.23	67.65	72.61	72.61	72.61	74.72	74.89
FII	15.83	15.59	15.39	17.75	19.34	14.53	14.65	14.41	11.74	11.3
DII	5.68	5.32	5.45	5.16	5.46	5.64	5.44	5.77	6.02	6.45
Public	6.22	6.45	6.53	7.86	7.55	7.22	7.3	7.21	7.52	7.36
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	82.4	82.79	82.79	78.92	77.12	82.78	82.78	82.78	85.18	85.38
FII	18.04	17.78	17.55	20.24	22.05	16.56	16.7	16.43	13.38	12.88
DII	6.47	6.07	6.22	5.88	6.23	6.43	6.2	6.58	6.86	7.35
Public	7.09	7.36	7.44	8.96	8.6	8.23	8.32	8.22	8.58	8.39
Others	0	0	0	0	0	0	0	0	0	0
Total	114	114	114	114	114	114	114	114	114	114

Pros

Company has delivered good profit growth of 42% CAGR over last 5 years

Cons

Debtor days have increased from 109.15 to 287.44days.
Stock is trading at 12.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Adani Enterprises News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Adani Enterprises

Add Watchlist

Adani Enterprises Research see more...

Overview Inc. Year: 1993Industry: Trading

Adani Enterprises Share Price

Alert Data

Quarterly Price

Peer Comparison

Adani Enterprises Quarterly Results

Adani Enterprises Profit & Loss

Growth Rates

Adani Enterprises Balance Sheet

Adani Enterprises Cash Flow

Adani Enterprises Ratios

Adani Enterprises Shareholding Pattern

Adani Enterprises News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!