Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Accord Synergy
Join Channel
Consolidated Standalone

Accord Synergy

₹29 0 | 0%

WEBSITE BSE:0 NSE : 24 Dec, 00:00

Market Cap ₹10 Cr.

Stock P/E 26.3

P/B 0.7

Current Price ₹29

Book Value ₹ 42.7

Face Value 10

52W High ₹37

Dividend Yield 0%

52W Low ₹ 23.7

Edit Ratio

Accord Synergy Research see more...

Overview Inc. Year: 2014Industry: Telecommunication - Service Provider

Accord Synergy Ltd is an India- based organisation. The Company is engaged in providing help services to the telecom segments. The Company provides a variety of services, which includes network planning, network rollout, managed services and manpower solutions. Network planning offerings comprises nominal making plans, generation of prediction plots and assessment with nominal planning, transmission planning and optimisation, electro magnetic force (EMF) measurements and calculation to check emissions are inside international conference on non ionizing radiation (ICNIR) norms and pre release drive & optimization. Network rollout consists of web page survey, middle installation: installation of long-time period evolution (LTE) switches and next generation network (NGN) implementation. Managed offerings offer venture primarily based control of passive and /or energetic infrastructure. It additionally offers preventive as well as breakdown maintenance services. Manpower solutions consists of sourcing and recruitment services.

Read More..

Accord Synergy Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Accord Synergy Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Accord Synergy Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 9 63 64 56 78 67 39 25 20 32
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 9 63 64 56 78 67 39 25 20 32
Total Expenditure 8 57 58 50 71 63 37 30 20 31
Operating Profit 1 6 6 5 7 4 3 -5 1 1
Interest 0 1 1 1 1 1 1 0 0 0
Depreciation 0 0 1 1 1 1 1 0 0 0
Exceptional Income / Expenses 0 0 -0 -0 -0 -0 -0 -0 -0 0
Profit Before Tax 0 4 4 3 5 2 1 -6 0 0
Provision for Tax 0 1 1 1 1 1 0 -0 -0 -0
Profit After Tax 0 3 3 2 3 2 1 -6 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 3 3 2 3 2 1 -6 0 0
Adjusted Earnings Per Share 0 0 0 6.2 9.6 5 3.1 -17.1 0.9 1.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 60% -6% -16% 0%
Operating Profit CAGR 0% -31% -32% 0%
PAT CAGR 0% -100% -100% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 15% 23% 9% NA%
ROE Average 3% -10% -3% 35%
ROCE Average 3% -8% -0% 14%

Accord Synergy Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 0 3 6 14 17 19 20 14 14 15
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 6 11 8 9 10 8 3 2 0 0
Other Non-Current Liabilities 0 0 1 0 0 1 0 0 0 0
Total Current Liabilities 4 9 8 9 11 8 4 2 3 2
Total Liabilities 10 23 23 32 38 35 28 18 17 17
Fixed Assets 0 1 3 4 3 3 2 2 1 1
Other Non-Current Assets 0 0 0 0 0 1 1 1 1 1
Total Current Assets 10 22 20 28 34 32 25 15 15 16
Total Assets 10 23 23 32 38 35 28 18 17 17

Accord Synergy Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 3 1 0
Cash Flow from Operating Activities -5 -3 6 -3 1 3 12 4 -4 1
Cash Flow from Investing Activities -0 -1 -2 -3 0 -0 -4 -4 5 -0
Cash Flow from Financing Activities 6 4 -4 6 -1 -3 -6 -2 -2 0
Net Cash Inflow / Outflow 0 0 -0 -0 -0 0 2 -2 -1 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 3 1 0 0

Accord Synergy Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0 0 0 6.2 9.62 5.01 3.15 -17.07 0.86 1.13
CEPS(Rs) 1.33 11.78 14.44 8.96 12.86 6.63 4.7 -15.69 2.19 2.23
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 39.97 48.35 53.77 57.33 40.68 41.54 42.67
Core EBITDA Margin(%) 6.23 8.95 9.52 9.63 8.71 5.45 6.26 -21.19 2.2 1.92
EBIT Margin(%) 6.06 8.56 8.22 7.88 7.48 5.11 5.88 -22.42 1.43 1.16
Pre Tax Margin(%) 5.32 6.42 6.54 5.93 5.82 3.58 3.84 -23.94 1.18 1.14
PAT Margin (%) 3.66 4.29 4.44 3.85 4.31 2.6 2.8 -23.75 1.48 1.23
Cash Profit Margin (%) 3.83 4.67 5.63 5.57 5.76 3.44 4.17 -21.83 3.77 2.43
ROA(%) 3.13 16.3 12.47 7.85 9.5 4.72 3.47 -26.17 1.71 2.26
ROE(%) 96.96 160.26 63.68 21.76 21.78 9.81 5.66 -34.83 2.09 2.69
ROCE(%) 8.42 52.58 36.85 23.51 23.44 12.94 9.31 -28.97 1.91 2.52
Receivable days 384.93 79.05 96.36 100.04 88.16 124.59 160.9 123.46 134.84 98.49
Inventory Days 0 0 0 45.87 32.21 30.49 38.08 0 13.03 12.11
Payable days 0 0 0 -146.14 4537.63 779.63 1324.07 148.32 -496.55 -542.69
PER(x) 0 0 0 7.75 2.6 2.55 5.72 0 25.02 26.06
Price/Book(x) 0 0 0 1.2 0.52 0.24 0.31 0.59 0.52 0.69
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.68 0.17 0.17 0.46 0.23 0.18 0.17 0.38 0.37 0.32
EV/Core EBITDA(x) 10.88 1.9 1.74 4.75 2.62 3.05 2.34 -1.84 9.92 13.62
Net Sales Growth(%) 0 623.48 1.64 -12.9 38.95 -13.76 -41.59 -36.1 -19.28 58.22
EBIT Growth(%) 0 921.82 -2.47 -16.42 31.76 -41.03 -32.82 -343.64 105.14 28.23
PAT Growth(%) 0 748.59 5.25 -24.44 55.26 -47.94 -37.16 -642.41 105.03 31.72
EPS Growth(%) 0 0 0 0 55.26 -47.94 -37.16 -642.41 105.03 31.72
Debt/Equity(x) 18.09 3.68 1.43 0.67 0.57 0.42 0.15 0.12 0 0
Current Ratio(x) 2.52 2.54 2.59 3.28 3.15 3.91 5.92 9.99 6.05 6.53
Quick Ratio(x) 2.52 2.54 2.59 2.46 2.54 3.35 5.04 9.99 5.77 5.96
Interest Cover(x) 8.13 4 4.9 4.02 4.51 3.33 2.88 -14.78 5.81 53.92
Total Debt/Mcap(x) 0 0 0 0.55 1.1 1.77 0.47 0.2 0 0

Accord Synergy Shareholding Pattern

# Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
Promoter 71.99 71.99 71.99 71.99 71.99 71.99 71.99 71.99 71.99 71.99
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 28.01 28.01 28.01 28.01 28.01 28.01 28.01 28.01 28.01 28.01
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.7 times its book value
  • Debtor days have improved from -496.55 to -542.69days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -10% over the last 3 years.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Accord Synergy News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!