Comments: 0 | Likes: 0 | Current Price: ₹ 1205
Equity Research Report - Gokaldas Exports Limited
Delivering in Style since 1979
Company Overview:
Gokaldas Exports Limited has been a leading apparel manufacturer since 1979, designing, manufacturing, and exporting a diverse range of apparel products for all seasons.
The Company exports to a number of the world's most prestigious fashion brands and retailers in more than 50 countries.
Gokaldas Exports’ strength lies in its robust in-house capabilities which encompass its skilled labour and its manufacturing facilities that are equipped with state-of-the-art technologies.
Our integrated manufacturing facilities enable us to be present across the entire value chain, thus also facilitating us to cater to myriad requirements of our customers. We consistently strive to improve ourselves by enhancing our capacities and capabilities through investments in people, process and automation. The quality of our products, reliability and our expertise sets us apart.
Key Statistics:
Market Cap: Rs. 2032 Cr.
Current Price: Rs. 335.1/-
52W High: Rs. 519.9/-
Stock P/E: 11.7
Book Value: Rs. 121.3
Dividend Yield: 0%
P/B: 2.8
Face Value: Rs 5/-
52W Low: Rs. 185/-
Source: www.sharescart.com
Shareholding Pattern (%):
Peer Comparison:
# | Company | CMP | M Cap | 52W High | 52W Low | PE | PB | ROCE Last Yr | ROE Last Yr | PAT TTM | Div Yield |
1 | Page Industries Ltd. | 48570.3 | 54175 | 51500 | 31565.2 | 73.9 | 49.8 | 75.2 | 54.4 | 733 | 0.9 |
2 | Vedant Fashions Ltd. | 1368 | 33014 | 1457.9 | 790.2 | 104.6 | 30.8 | 41.5 | 29.1 | 317 | 0.5 |
3 | K.P.R. Mill Ltd. | 569 | 19324 | 769 | 410 | 21.7 | 6.1 | 31.6 | 30.4 | 900 | 0 |
4 | Vardhman Textiles Ltd. | 366.2 | 10585 | 576 | 245.5 | 6.7 | 1.4 | 23.7 | 21.9 | 1525 | 1.6 |
5 | Alok Industries Ltd. | 19.3 | 9583 | 35.8 | 18.8 | -37.9 | -0.5 | 4.1 | 0 | -252 | 0 |
6 | Welspun India Ltd. | 80.8 | 7919 | 170.7 | 62.2 | 19.7 | 2 | 14.7 | 15.9 | 405 | 0.2 |
7 | Garware Technical Fibres Ltd. | 3451.4 | 7109 | 4030 | 2611.2 | 44.2 | 7.3 | 23.1 | 18.5 | 161 | 0.2 |
8 | Lux Industries Ltd. | 1895.9 | 5697 | 4644 | 1685.1 | 18.2 | 4.4 | 34.1 | 29.2 | 324 | 0.5 |
Source: www.sharescart.com
Growth Drivers:
Coming out stronger:
· Our entire team worked hard to deliver exceptional product quality and service to our customers. We continue to outperform on various customer delivery matrices. I thank all the stakeholders who supported us through this journey as we battle business headwinds and yet come out stronger.
· Continue to Invest in Machinery for Expansion and Up gradation with Rs. 116 Crores OF CAPEX DURING THE LAST FIFTEEN MONTHS.
· The company plans to invest Rs. 250 Crores on various new initiatives, on the existing, ongoing projects in the next two years.
· The continuing trend of rising contribution from E-com US E-com clothing and accessories sale continues to witness stable growth over a high base. CY22 E-com YTD sales witnessed a moderate growth of 7% compared to CY21.
· India’s apparel export continues to remain strong India’s global apparel export grew over 30% in the last six months (Jan-Jun’22) to US$ 9.3 Bn. when compared same period a year ago 7.5%. India’s export to the US from Jan to May’22 has increased by 56% YoY and India’s share of exports to the US has increased compared to other countries (from 28% to 36% YTD CY 2022).
· The recent development in the macro-economic factors signals that key textile commodities like Cotton and Crude oil have started to decline (by 20% from the recent high) easing price pressure on the textile value chain. Further, there is evidence of decongestion of the supply chain. Freight costs also may continue to decline if oil price falls.
Source: Company Earning Presentation
Outlook for FY23:
We cannot change the direction of the wind but can adjust the sails to reach the destination. We see headwinds in the near term and strong tailwinds supporting the ongoing growth of the business. Large brands are wary of slower consumer off take in the seasons ahead, till inflationary trends persist. They are also battling higher levels of inventory from last year. It is expected that this may impact imports in the short run. Simultaneously, several opportunities are presenting themselves in the form of continuing shift of global sourcing away from China, supplier consolidation towards efficient and well -capitalized players, supply side instabilities in countries like Sri Lanka, Pakistan and Myanmar, favourable currency, announcement of PLI and signing of FTAs with key markets. While order book for H2 is work in progress, we see reasonable traction for us. Falling raw material prices is aiding the industry. Despite near term headwinds, we anticipate good growth in FY23 and a surge from FY24.
Source: Company Earning Presentation
Financial Snapshot :
Balance Sheet (Rs. in Crores):
Mar-18 | Mar-19 | Mar-20 | Mar-21 | Mar-22 | |
Shareholder's Funds | 131 | 240 | 227 | 290 | 708 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 |
Total current Liabilities | 646 | 565 | 664 | 590 | 391 |
Borrowings | 0 | 0 | 0 | 19 | 2 |
Other Liabilities & Provisions | 4 | 4 | 33 | 84 | 98 |
Total Liabilities | 781 | 809 | 924 | 983 | 1199 |
Fixed Assets | 96 | 107 | 172 | 237 | 288 |
Total Current Assets | 497 | 528 | 563 | 560 | 829 |
Non Other Current Assets | 188 | 174 | 189 | 186 | 82 |
Total Assets | 781 | 809 | 924 | 983 | 1199 |
Profit and Loss Account (Rs. in Crores):
Mar-18 | Mar-19 | Mar-20 | Mar-21 | Mar-22 | |
Net Sales | 1031 | 1175 | 1371 | 1211 | 1790 |
Other Income | 47 | 22 | 29 | 12 | 32 |
Total Income | 1078 | 1196 | 1400 | 1223 | 1822 |
Total Expenditure | 1055 | 1113 | 1298 | 1109 | 1606 |
Operating Profit | 24 | 83 | 102 | 114 | 216 |
Interest | 37 | 33 | 37 | 34 | 40 |
Depreciation | 16 | 19 | 55 | 53 | 59 |
Exceptional Income/Expenses | 0 | -6 | 20 | 0 | 0 |
Profit Before Tax | -30 | 25 | 30 | 27 | 117 |
Provision for Tax | 1 | -1 | 0 | 0 | 0 |
Profit After Tax | -31 | 26 | 30 | 26 | 117 |
Adjustments | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -31 | 26 | 30 | 26 | 117 |
Adjusted Earnings Per Share | -8.9 | 6 | 7.1 | 6.2 | 19.9 |
Cash Flow Statement (Rs. in Crores):
Mar-18 | Mar-19 | Mar-20 | Mar-21 | Mar-22 | |
Opening Cash & Cash Equivalents | 9 | -19 | -25 | -9 | -9 |
Cash Flow from Operating Activities | 25 | 51 | 99 | 119 | 117 |
Cash Flow from Investing Activities | -14 | 0 | -39 | -32 | -52 |
Cash Flow from Financing Activities | -40 | -57 | -45 | -86 | -43 |
Net Cash Inflow / Outflow | -28 | -6 | 15 | 0 | 22 |
Closing Cash & Cash Equivalent | -19 | -25 | -9 | -9 | 13 |
Source: www.sharescart.com
VALUATIONS:
On the basis of Discount Cash Flow Valuation Method, we
are recommending ‘Buy’ for the stock. Since the stock
offers good opportunity, we initiate a ‘BUY’ signal on the
stock with 12-month price target of Rs 429/- share an
upside of 28.00 % from current levels.
I/we have no positions in any stocks mentioned, and no plans to initiate any positions within the next 72 hours.
I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from Stocx Research Club). I have no business relationship with any company whose stock is mentioned in this article.
I am not a SEBI Registered individual/entity and the above research article is only for educational purpose and is never intended as trading/investment advice.
Articles
Comments