Comments: 0 | Likes: 1 | Current Price: ₹ 312.75
A Detailed Equity Research Report on Venus Remedies Ltd
A Detailed Equity Research Report on Venus Remedies Ltd with a tagline Indian Pharmaceutical Company.
VENUS REMEDIES LIMITED
KEY STOCK STATISTICS:
Market Capitalization (crs): 315/-
Book Value: Rs.345.30 /-
Face Value: Rs.10 /-
52 week High/Low: 301.80/145
P/E Ratio: 15.30
Industry P/E: 43.95
P/BV: 0.7/-
Dividend Yield: 0.00/-
Company Background:
Ø Venus Remedies Ltd is an Indian Pharmaceutical company with a presence in domestic and international markets. It is primarily engaged in the business of pharmaceutical products manufacturing.
Shareholding Pattern:
Returns(%):
3 MONTHS | 6 MONTHS | 12 MONTHS | |
SENSEX | -1.04 | -10.42 | 2.8 |
VENUS | -34.95 | -52.43 | -56.07 |
Source: Company, KFO Research
Industry Outlook:
INDIA is the third largest pharmaceutical industry in the world, with the present value of the sector estimated at US$50 billion. Current projections forecast that the revenue of the nation’s pharma sector will grow to US$130 billion by 2030, according to the Indian Pharmaceutical Alliance (IPA).
As India enters the ‘Amrit Kaal’, it is expected to remain one of the faster-growing major economies in the world owing to robust domestic demand. Deal activity is anticipated to increase with the pharmaceutical and healthcare sector with a promise for further investments in 2023. India looks forward to nurturing a more advanced and globally renowned pharmaceutical industry and all government policies, regulations, and initiatives are targeted towards this goal.
Proactive Quality Management System: The Indian pharmaceutical industry needs to look more closely at advanced tracking systems and introduce better tracing-related technologies. This is owing to India’s growing presence in the global pharmaceutical space and widening spread across the world. As a result, Pharma companies are likely to progressively focus on strengthening their self-monitoring systems recognising their moral responsibility.
Government support to the pharmaceutical sector :India’s aspiration to become the pharmacy of the world has received a big boost from the provisions of the union budget 2023-24. Specifically, the allocation to the health sector has been increased by H2,954 crore, from H86,200.65 crores in FY23 to 89,155 crores in FY24.
FUTURE OUTLOOK:
The Indian pharmaceutical and healthcare sector is anticipated to register a growth of 8-10% in FY24. Pharmaceutical businesses will continue to reassess the risk of their dependencies on global supply chains, given the resurfacing of the COVID-19 pandemic in some nations and the recent Russia-Ukraine war that has significantly impacted the operations of pharmaceutical companies globally. In FY24, there may be more diverse deals across value chains, from manufacturing, and R&D to product marketing and distribution. It is expected that 2023 will see more capability-driven deals providing access to newer technologies as large pharma companies seek to divest non-core assets and optimise their portfolio. The Indian pharma sector is not immune from global developments. The US government’s budget has recently announced a reduction in the prices of drugs. This will, in all likelihood, impact the Indian players. India also faces stiff competition from other emerging economies in the South-East Asian and Arab regions where Chinese companies are working hard to gain a greater market share of API manufacturing.
Source: Company, KFO Research
BUSINESS HIGHLIGHTS & ANALYSIS:
PROS
CONS
Growth Drivers:
Ø Making Venus products available in the hospital formulary has been a significant achievement for us. Having made inroads in some corporate and government institutions, we look forward to encashing this opportunity in the coming year. We plan to work more aggressively on this project in FY’24 .
Ø A big unexplored market exists for government business in states and union territories of India. We aim to cover government institutions pan-India in FY’24 .
Ø Antimicrobial Resistance (AMR) is a serious global problem. Our research products provide a solution to this unmet need of the medical fraternity. The government institutions have started recognising the need to procure these products. This creates a massive opportunity for us in the years ahead.
Ø Our patented products provide a credible moat against the competition.
VALUATIONS:
ü On the basis of Discount Cash Flow Valuation Method, we are recommending ‘Buy’ for the stock. Since the stock offers good opportunity, we initiate a ‘BUY’ signal on the stock with 12-month price target of Rs 307/- share an upside of 28.45 % from current levels.
PEER COMPARISON:
# | Company | CMP | M Cap | 52W High | 52W Low | PE | PB | ROCE Last Yr | ROE Last Yr | PAT TTM | Div Yield |
1 | Sun Pharmaceutical Industries Ltd. | 1125 | 268702 | 1169.9 | 922.4 | 32 | 4.8 | 17.2 | 16.5 | 8478 | 1.2 |
2 | Divi's Laboratories Ltd. | 3693.8 | 98173 | 3949 | 2730 | 66.3 | 7.7 | 19.4 | 14.9 | 1477 | 1.1 |
3 | Cipla Ltd. | 1161.1 | 93739 | 1277.9 | 852 | 30.1 | 4 | 18.2 | 12.8 | 3126 | 0.9 |
4 | Dr. Reddy's Laboratories Ltd. | 5400 | 90194 | 5986.2 | 4176.8 | 19 | 3.9 | 26.2 | 21.4 | 4691 | 0.9 |
5 | Mankind Pharma Ltd. | 1776.8 | 71177 | 1948.7 | 1240.8 | 92.2 | 9.6 | 23.5 | 19.3 | 780 | 0 |
6 | Torrent Pharmaceuticals Ltd. | 1849.5 | 62595 | 2095.2 | 1446.2 | 49.7 | 10.1 | 20.3 | 20.5 | 1260 | 1.4 |
7 | Zydus Lifesciences Ltd. | 604.6 | 61203 | 668.8 | 390.1 | 24.2 | 3.5 | 13.6 | 11.6 | 2552 | 1.2 |
8 | Lupin Ltd. | 1148.2 | 52280 | 1184 | 628.1 | 53.8 | 4.2 | 6.1 | 3.7 | 988 | 0.6 |
9 | Aurobindo Pharma Ltd. | 875.6 | 51378 | 930 | 397.3 | 25.9 | 1.9 | 9.4 | 7.5 | 1987 | 0.6 |
10 | Abbott India Ltd. | 22851.8 | 48636 | 24744.2 | 17800.2 | 47 | 15.4 | 42.9 | 32.1 | 1034 | 1.5 |
Source: www.sharescart.com
Balance Sheet ( Rs. in Crores):
#(Fig in Cr.) | Mar-16 | Mar-17 | Mar-18 | Mar-19 | Mar-20 | Mar-21 | Mar-22 | Mar-23 |
Shareholder's Funds | 379 | 462 | 457 | 438 | 389 | 362 | 333 | 323 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 129 | 140 | 202 | 191 | 162 | 137 | 116 | 72 |
Other Non-Current Liabilities | 18 | 22 | 19 | 21 | 18 | 21 | 21 | 24 |
Total Current Liabilities | 191 | 211 | 163 | 193 | 197 | 230 | 264 | 225 |
Total Liabilities | 718 | 834 | 841 | 843 | 765 | 751 | 733 | 644 |
Fixed Assets | 401 | 439 | 444 | 452 | 406 | 389 | 364 | 289 |
Other Non-Current Assets | 91 | 123 | 164 | 113 | 99 | 101 | 103 | 60 |
Total Current Assets | 226 | 272 | 233 | 277 | 259 | 260 | 265 | 294 |
Total Assets | 718 | 834 | 841 | 843 | 765 | 751 | 733 | 644 |
Cash Flow Statement (Rs. in Crores):
#(Fig in Cr.) | Mar-16 | Mar-17 | Mar-18 | Mar-19 | Mar-20 | Mar-21 | Mar-22 | Mar-23 |
Opening Cash & Cash Equivalents | 3 | 6 | 4 | 4 | 7 | 0 | 4 | 2 |
Cash Flow from Operating Activities | 52 | 53 | 68 | 47 | 59 | 31 | 45 | 78 |
Cash Flow from Investing Activities | -104 | -95 | -67 | 3 | -18 | -11 | -11 | -5 |
Cash Flow from Financing Activities | 55 | 40 | -1 | -46 | -44 | -39 | -35 | -73 |
Net Cash Inflow / Outflow | 3 | -2 | -1 | 3 | -4 | -20 | -1 | 0 |
Closing Cash & Cash Equivalent | 6 | 4 | 4 | 7 | 4 | -20 | 3 |
2
|
Profit and Loss Account ( Rs. in Crores):
#(Fig in Cr.) | Mar-16 | Mar-17 | Mar-18 | Mar-19 | Mar-20 | Mar-21 | Mar-22 | Mar-23 |
Net Sales | 469 | 542 | 464 | 418 | 400 | 372 | 322 | 339 |
Other Income | 0 | 0 | 1 | 2 | 4 | 2 | 6 | 5 |
Total Income | 469 | 542 | 465 | 420 | 404 | 375 | 328 | 345 |
Total Expenditure | 349 | 403 | 375 | 337 | 349 | 333 | 289 | 299 |
Operating Profit | 121 | 139 | 90 | 83 | 55 | 42 | 39 | 46 |
Interest | 25 | 29 | 41 | 38 | 36 | 36 | 25 | 13 |
Depreciation | 33 | 40 | 46 | 42 | 40 | 34 | 34 | 32 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -9 |
Provision for Tax | 6 | 5 | -3 | 2 | -5 | 3 | -1 | 2 |
Profit After Tax | 57 | 64 | 5 | 2 | -17 | -31 | -29 | -10 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 57 | 64 | 5 | 2 | -17 | -31 | -29 | -10 |
Adjusted Earnings Per Share | 54.4 | 56.2 | 4.5 | 1.5 | -13.8 | -24.9 | -23.2 | -8.1 |
Source: www.sharescart.com
I/we have no positions in any stocks mentioned, and no plans to initiate any positions within the next 72 hours.
I wrote this article myself, and it expresses my own opinions. I am not receiving compensation for it (other than from Stocx Research Club). I have no business relationship with any company whose stock is mentioned in this article.
I am not a SEBI Registered individual/entity and the above research article is only for educational purpose and is never intended as trading/investment advice.
Articles
Comments